The Coca-Cola Company (NYSE: KO)

Q1 2025 Financial Analysis | March 28, 2025

Executive Summary

The Coca-Cola Company reported mixed first-quarter 2025 results, with a slight decline in reported net revenues offset by significant improvement in operating income. While reported net revenues decreased by 2% to $11.13 billion, operating income increased by a substantial 71% to $3.66 billion. The company's underlying performance remained strong with organic revenue growth of 6%, driven by effective pricing strategies and continued momentum in developing and emerging markets.

Q1 2025 Highlights

Reported net revenues declined 2% to $11.13 billion
Organic revenues grew 6% (excluding currency and acquisition/divestiture impacts)
Operating income increased 71% to $3.66 billion
Comparable operating income grew 4% to $3.79 billion (10% in constant currency)
Comparable currency neutral EPS increased 6%
Comparable operating margin expanded 134 basis points to 33.8%

Financial Performance

Net Revenues
$11.13B
↓2% YoY
Organic Revenue
Growth
↑6% YoY
Operating Income
$3.66B
↑71% YoY
Comparable Op. Income
$3.79B
↑4% YoY
Reported EPS
$0.77
↑5% YoY
Comparable EPS
$0.73
↑1% YoY

The Coca-Cola Company's Q1 2025 financial performance reflects both currency headwinds and underlying business strength. Reported net revenues decreased 2% to $11.13 billion, significantly impacted by a 5% currency headwind. However, when excluding this currency impact, net revenues grew by 3% in constant currency terms.

Notably, organic revenue growth was strong at 6%, demonstrating the company's ability to drive growth through pricing and innovation, despite the challenging macroeconomic environment. The 3% gap between organic revenue growth (6%) and constant currency net revenue growth (3%) primarily reflects the impact of refranchising bottling operations in certain territories in India, Bangladesh, and the Philippines.

Operating income showed a substantial increase of 71% to $3.66 billion, but this figure was heavily influenced by prior year impairment charges related to BODYARMOR ($760 million) and other transaction-related items. Comparable operating income, which excludes these one-time items, increased 4% (10% in constant currency), reflecting improved business performance and productivity initiatives.

Gross margin remained stable at 62.6%, while comparable operating margin improved by 134 basis points to 33.8%, underscoring the company's ability to maintain pricing power and manage costs effectively. EPS grew 5% to $0.77 on a reported basis, while comparable EPS increased by 1% to $0.73. When excluding the significant currency impact, comparable currency neutral EPS grew 6%, better reflecting the underlying earnings growth.

The company's free cash flow was significantly impacted by the $6.07 billion fairlife contingent consideration payment made in March 2025, resulting in negative free cash flow of $5.51 billion for the quarter. However, excluding this one-time payment, free cash flow would have been $558 million, representing a healthy increase from $158 million in Q1 2024.

Segment Performance

Operating Segment Net Revenues ($M) YoY Change Organic Growth Operating Income ($M) YoY Change
Europe, Middle East & Africa $2,657 1% 7% $1,065 -1%
Latin America $1,477 -3% 13% $904 -4%
North America $4,361 3% 3% $1,341 170%
Asia Pacific $1,421 -4% 7% $624 -5%
Bottling Investments $1,463 -20% 2% $119 -24%
Corporate $26 -16% -16% -$394 67%

Latin America was the standout performer in terms of organic growth, delivering an impressive 13% increase despite a 3% decline in reported net revenues due to significant currency headwinds (-16%). This strong organic performance demonstrates the resilience of Coca-Cola's business in this region despite challenging macroeconomic conditions in several key markets.

Europe, Middle East & Africa (EMEA) and Asia Pacific both delivered robust organic growth of 7%, although reported revenues were significantly impacted by currency translation. EMEA showed modest reported revenue growth of 1% despite a 6% currency headwind, while Asia Pacific reported revenues declined by 4%, affected by both currency (-6%) and structural changes from refranchising operations in certain territories (-5%).

North America, the company's largest segment by revenue, delivered 3% growth in both reported and organic terms. The segment's operating income increased dramatically by 170%, but this was primarily due to the prior year impairment charge related to BODYARMOR. On a comparable basis, North America's operating income increased by a more modest 4%.

The Bottling Investments segment saw a 20% decline in reported revenues, largely due to refranchising activities (-18%). However, organic revenue growth was positive at 2%, indicating that the remaining bottling operations maintained momentum. Operating income for this segment decreased by 24%, reflecting both the structural changes and operational challenges.

In aggregate, all operating segments delivered positive organic growth, with a consolidated organic revenue growth rate of 6%. The divergence between organic growth and reported results underscores the significant impact of currency headwinds and structural changes on the company's reported financial performance in Q1 2025.

Understanding Non-GAAP Financial Measures

The Coca-Cola Company's financial reporting includes several non-GAAP financial measures that management believes provide investors with additional meaningful information to assess underlying business performance. Understanding these measures is important for a comprehensive analysis of the company's performance:

  • Organic Revenue Growth (6%): Excludes the impact of currency fluctuations, acquisitions, divestitures, and structural changes. This measure best reflects the company's underlying revenue generation from its ongoing business activities.
  • Comparable Operating Income ($3.79B, +4%): Excludes items that are not reflective of ongoing operations, such as asset impairments, transaction gains/losses, and restructuring costs. In Q1 2025, the major adjustments included transaction gains/losses of $47 million and other items totaling $70 million.
  • Comparable Operating Margin (33.8%, +134 bps): Comparable operating income as a percentage of comparable net revenues, providing insight into the company's underlying profit margin performance.
  • Comparable Currency Neutral EPS ($0.73, +6% currency neutral): Excludes items impacting comparability and the effect of foreign currency translation, providing a clearer view of underlying earnings performance.
  • Free Cash Flow Excluding fairlife Contingent Consideration Payment ($558M): Represents net cash provided by operating activities less capital expenditures, adjusted for the $6.07 billion one-time payment related to fairlife.

In Q1 2025, there was a significant divergence between reported results and comparable measures due to several factors:

  • Prior year comparison included significant impairment charges, particularly the $760 million BODYARMOR trademark impairment
  • Current year included a $331 million gain from the sale of a portion of Coca-Cola's ownership interest in Coca-Cola Europacific Partners plc
  • Substantial currency headwinds across most global markets
  • fairlife contingent consideration payment of $6.07 billion significantly impacting cash flow metrics

These non-GAAP measures help investors understand the company's underlying performance by filtering out these non-recurring items and currency fluctuations that can otherwise distort period-to-period comparisons.

Cash Flow & Balance Sheet

Net Cash from Operations
-$5.20B
↓$5.73B YoY
Capital Expenditures
$309M
↓16.5% YoY
Free Cash Flow
-$5.51B
↓$5.67B YoY
Adjusted Free Cash Flow*
$558M
↑253% YoY
Interest Expense
$387M
↑1% YoY

*Excluding the $6.07 billion fairlife contingent consideration payment

Coca-Cola's cash flow performance in Q1 2025 was significantly impacted by the $6.07 billion fairlife contingent consideration payment made in March 2025. This one-time payment resulted in negative reported net cash from operating activities of $5.20 billion, compared to positive $528 million in Q1 2024.

When excluding this one-time payment, the company's cash flow metrics show considerable improvement:

  • Adjusted Operating Cash Flow: $867 million (excluding fairlife payment), up 64% from $528 million in Q1 2024
  • Adjusted Free Cash Flow: $558 million (excluding fairlife payment), up 253% from $158 million in Q1 2024

The substantial improvement in adjusted free cash flow reflects the company's strong underlying cash generation capability, effective working capital management, and lower capital expenditures, which decreased by 16.5% to $309 million.

For the full year 2025, the company has maintained its cash flow guidance, projecting:

  • Approximately $11.7 billion in cash flow from operations (excluding the fairlife payment)
  • Approximately $2.2 billion in capital expenditures
  • Approximately $9.5 billion in free cash flow (excluding the fairlife payment)

This strong projected free cash flow supports the company's commitment to shareholder returns through dividends and share repurchases, while also providing flexibility for strategic investments and debt management.

The company's interest expense remained relatively stable at $387 million, up just 1% year-over-year, indicating effective debt management despite the rising interest rate environment that prevailed through much of 2024 and into early 2025.

Outlook & Guidance

Full-Year 2025 Guidance

Organic revenue growth: 6-7% (unchanged)
Comparable EPS growth: 4-5% (unchanged)
Comparable currency neutral EPS growth: 8-9% (unchanged)
Free cash flow (excl. fairlife payment): ~$9.5 billion (unchanged)

Key Focus Areas

Continued revenue growth management initiatives
Expansion in developing and emerging markets
Portfolio optimization and innovation
Productivity and operating margin improvement

The Coca-Cola Company has maintained its full-year 2025 guidance following the Q1 results, demonstrating confidence in its ability to navigate ongoing macroeconomic challenges. The company continues to expect:

  • Organic revenue growth of 6-7%, reflecting continued strength in pricing and mix along with modest volume growth
  • Comparable EPS growth of 4-5%, including an estimated 4-5% currency headwind based on current rates
  • Comparable currency neutral EPS growth of 8-9%, better reflecting the underlying earnings growth potential
  • Free cash flow of approximately $9.5 billion (excluding the fairlife contingent consideration payment)

The company's strategic priorities remain focused on:

1. Revenue Growth Management: Continuing to leverage price, package, and channel mix to drive top-line growth while maintaining consumer affordability in different markets.

2. Geographic Expansion: Capitalizing on strong growth momentum in developing and emerging markets, particularly in Latin America, Africa, and parts of Asia, where organic growth rates significantly outpace developed markets.

3. Portfolio Optimization: Further refining the brand portfolio to focus on growth opportunities, including continued scaling of recently acquired brands and innovation in growing categories like coffee, sports drinks, and alcohol-ready-to-drink beverages.

4. Productivity Initiatives: Advancing productivity programs to offset inflationary pressures and support marketing investments, contributing to the projected operating margin expansion.

The unchanged guidance suggests that despite currency headwinds and some regional challenges, the company's overall business momentum remains on track with expectations set at the beginning of the fiscal year. The strong Q1 organic growth of 6% provides a solid foundation for achieving the full-year organic revenue growth target of 6-7%.

Risks & Opportunities

Opportunities

+
Strong growth momentum in developing and emerging markets
+
Continued operating margin expansion through productivity initiatives
+
Portfolio innovation in growing categories (coffee, sports drinks, RTD alcohol)
+
Digital engagement and e-commerce acceleration
+
Potential stabilization of currency exchange rates in second half of 2025

Risks

!
Persistent currency headwinds impacting reported results
!
Inflationary pressures affecting consumer spending and input costs
!
Changing consumer preferences toward healthier beverages
!
Regulatory challenges including potential sugar taxes and packaging regulations
!
Ongoing economic volatility in key international markets

Conclusion

Strengths

  • Strong organic revenue growth of 6% despite challenging macroeconomic conditions
  • Significant operating margin expansion (+134 basis points)
  • Robust performance in developing and emerging markets
  • Effective pricing strategies maintaining revenue growth
  • Strong adjusted free cash flow generation (excluding fairlife payment)

Focus Areas

  • Managing persistent currency translation headwinds
  • Balancing pricing actions with volume growth
  • Continuing to expand in high-growth categories
  • Further operating margin expansion opportunities
  • Portfolio optimization and innovation pipeline

Summary

The Coca-Cola Company delivered resilient Q1 2025 results that demonstrate its ability to navigate a challenging global macroeconomic environment. Despite a 2% decline in reported net revenues, primarily due to significant currency headwinds, the company achieved strong organic revenue growth of 6% and meaningful operating margin expansion.

The substantial improvement in operating income, even on a comparable basis, reflects the effectiveness of the company's revenue growth management strategies and productivity initiatives. Latin America stood out with exceptional organic growth of 13%, while all operating segments delivered positive organic growth despite varying macroeconomic conditions.

The company's maintained full-year guidance suggests confidence in its ability to sustain momentum throughout 2025, with projected organic revenue growth of 6-7% and comparable currency neutral EPS growth of 8-9%. The strong underlying cash generation capability, evidenced by the significant increase in adjusted free cash flow when excluding the one-time fairlife payment, supports the company's ability to continue investing in growth initiatives while returning value to shareholders.

While currency headwinds and regional economic challenges persist, Coca-Cola's geographic diversification, brand strength, and proven ability to adapt pricing and packaging strategies position it well to continue delivering consistent growth in this environment.

Disclaimer: This analysis is for informational purposes only and does not constitute investment advice. Investors should conduct their own due diligence or consult a licensed financial advisor. The information presented is based on The Coca-Cola Company's Q1 2025 earnings release and supplementary materials and may not reflect subsequent developments.

Source: The Coca-Cola Company Q1 2025 Earnings Release

Scroll to Top